| GAAP revenue of $541 million in fourth quarter and $1.6 billion for full year
CARLSBAD, Calif.--(BUSINESS WIRE)--Feb. 12, 2009--
Life Technologies Corporation (NASDAQ: LIFE) today announced results for
its fourth quarter and full year ended December 31, 2008. Non-GAAP
revenues for the fourth quarter were $545 million, including $4 million
of non-GAAP revenue adjustments, resulting in full year non-GAAP
revenues of $1,625 million, an increase of 27 percent over the $1,282
million reported for 2007. This includes $191 million of revenue from
its recent acquisition of Applied Biosystems (AB), which closed on
November 21, 2008. The closing date of the transaction resulted in
approximately five weeks of revenue recognition.
“We ended the year very strong, with our legacy Invitrogen business
having more than 7 percent organic growth in the quarter,” said Greg
Lucier, Chairman and Chief Executive Officer of Life Technologies. “I’m
proud of what our team has accomplished, especially given the current
economic environment and the significant energy we are putting into
effectively integrating the Applied Biosystems and Invitrogen
businesses. Our focus on controlling costs while still keeping our eye
on the levers that drive growth have paid off, and we are in a very
strong position as we enter 2009.”
Fourth quarter diluted loss per share was $0.89 on a GAAP basis compared
to earnings per share of $0.41 in the same period of the prior year. The
year over year decrease was associated with the one-time costs related
to the AB merger. The following analysis of diluted earnings per share
identifies specific items that affect the comparability of results
between periods. Reconciliations between Life Technologies’ GAAP results
and non-GAAP results for the periods reported are presented in the
attached tables and on the company’s Investor Relations page at www.lifetechnologies.com.
|
|
|
Three Months Ending December 31,
|
|
Twelve Months Ending December 31,
|
|
|
|
2008
|
|
2007
|
|
%
|
|
2008
|
|
2007
|
|
%
|
|
GAAP earnings per share as reported
|
|
|
($0.89
|
)
|
|
|
0.41
|
|
|
n/m
|
|
|
$
|
0.30
|
|
|
$
|
1.47
|
|
|
n/m
|
|
|
Discontinued operations
|
|
|
($0.00
|
)
|
|
|
($0.01
|
)
|
|
n/m
|
|
|
|
($0.01
|
)
|
|
|
($0.13
|
)
|
|
n/m
|
|
|
GAAP earnings per share from continuing operations
|
|
|
($0.89
|
)
|
|
$
|
0.40
|
|
|
n/m
|
|
|
$
|
0.29
|
|
|
$
|
1.34
|
|
|
(78
|
%)
|
|
Amortization of acquisition related expenses
|
|
$
|
1.59
|
|
|
$
|
0.11
|
|
|
n/m
|
|
|
$
|
2.32
|
|
|
$
|
0.67
|
|
|
n/m
|
|
|
Stock option expense (FAS123R)
|
|
$
|
0.06
|
|
|
$
|
0.05
|
|
|
20
|
%
|
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
(4
|
%)
|
|
Business integration and other expense
|
|
$
|
0.13
|
|
|
$
|
0.01
|
|
|
n/m
|
|
|
$
|
0.25
|
|
|
$
|
0.03
|
|
|
n/m
|
|
|
Non-GAAP earnings per share
|
|
$
|
0.89
|
|
|
$
|
0.57
|
|
|
56
|
%
|
|
$
|
3.10
|
|
|
$
|
2.29
|
|
|
35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Analysis of Fourth Quarter and Fiscal Year 2008 Results
-
Fourth quarter 2008 non-GAAP revenues increased 62 percent over the
previous year, including acquisition revenue. The AB acquisition
contributed $191 million of revenue in the quarter, resulting in 57
points of growth. Organic revenue growth, without the impact from
acquisitions or currency was 7 percent, and was a result of improved
price and new product introductions. Revenue from foreign exchange had
a negative affect on reported revenue, resulting in a 4 point impact
to growth rates.
-
Full year 2008 revenues on a non-GAAP basis increased 27 percent,
including acquisition and foreign exchange affect. Without the impact
of acquisitions or currency, organic revenue growth for the year was
7.5 percent.
-
Gross margin, on a non-GAAP basis, was 63.9 percent in the fourth
quarter. This represents an increase of 80 basis points from the same
period in the prior year, mostly attributable to the AB acquisition
and price optimization within the legacy Invitrogen product lines.
Full year non-GAAP gross margin was 65.7 percent, an increase of 170
basis points over prior year levels, mostly attributable to currency
benefit and price optimization within the legacy Invitrogen product
lines.
-
Non-GAAP operating margin was 29.3 percent in the fourth quarter,
representing an increase of approximately 520 basis points over the
same period in 2007. Full year operating margin was 28.1 percent, an
increase of 320 basis points. The increase in operating margin was a
result of the AB acquisition, currency exchange benefits, and improved
pricing on legacy Invitrogen products.
-
Fourth quarter non-GAAP tax rate was 28.5 percent, a decrease of 160
basis points over the same period in 2007.
-
Weighted shares outstanding were 120 million in the fourth quarter as
a result of the AB acquisition.
-
Cash flow from operating activities for the fourth quarter was $122
million. Fourth quarter capital expenditures were $29 million and
resulting free cash flow was $93 million. Full year cash flow from
operating activities was $357 million, capital expenditures were $82
million and free cash flow was $275 million. The company ended the
year with $448 million in cash & short-term investments, including
$112 million held as restricted cash.
Business Highlights
-
On November 21, 2008, the company completed its acquisition of Applied
Biosystems, creating the largest manufacturer of life science
reagents, systems and services. The closing date of the merger
resulted in approximately 5 weeks of revenue and income recognition
from the acquisition.
-
Within the fourth quarter, legacy AB products grew in the areas of
forensics, SOLiD systems and consumable kits. This growth was offset
by declines in the capillary electrophoresis products sold into the
research market. The mass spectrometry products also declined as a
result of the decreasing spend by pharmaceutical customers.
-
The legacy Invitrogen business had positive organic growth within the
quarter, driven by improved pricing, new product introductions and
increased volume in the Cell Systems division.
-
BioDiscovery (a legacy Invitrogen division) grew to $240 million of
revenue in fourth quarter 2008, representing 0.5 percent total growth.
5 percent organic growth was offset by 4.5 points of negative currency
impact. Revenue grew as a result of increased price and new product
introductions. Full year revenue was $990 million, representing 10
percent total revenue growth and 7 percent organic revenue growth. The
organic growth was a result of increases in most geographies, and
product lines with a few highlights as follows:
-
Launch of the Countess™ desktop device, further adding to the
growing portfolio of compact instrumentation systems which
dramatically reduce a researchers time spent on routine workflows.
The Countess™ was one of the company’s most successful product
launches in history;
-
Protoarray™ protein chip product contributed to growth as clients
increasingly focus on biomarker discovery, resulting in higher
unit sales and significantly increased service revenue;
-
HLA tissue typing and water testing kits both had a significant
quarter as the business continues to gain traction with new
customer segments in applied markets;
-
Declines in Pharmaceutical and Biotech research customers were
more than offset by stable growth in the European region and U.S.
Academic customer segments
-
Biodiscovery gross margins declined 210 basis points mostly
attributable to mix of lower margin product and decreased
manufacturing utilization as a result of inventory reduction
initiatives. These impacts were partially offset by positive price
improvements.
-
Cell Systems (a legacy Invitrogen division) revenue was $114 million
in the fourth quarter of 2008, an increase of 17 percent over the same
period the previous year. Currency exchange rates had a positive
impact of approximately 4 points to growth rates due to the mix of
revenue by geography. Organic revenue growth in the fourth quarter was
12.5 percent. Full year revenue was $444 million, representing 17
percent total revenue growth and 9 percent organic revenue growth.
Organic growth was a result of increases in all customer segments and
regions, with a few highlights as follows:
-
The cell culture research business had a very strong year, with
the fourth quarter experiencing consistent growth to previous
quarters. Increased marketing and a strong focus on solving
customer’s workflow challenges has improved growth rates in this
business in all customers segments and geographies;
-
Bioproduction media and sera had another strong growth quarter,
with double digit growth in both product lines. The growth was as
expected, with the full year increase being in line with company
expectations of low double digit growth.
-
Cell Systems gross margins increased year over year by 460 basis
points in the fourth quarter as a result of higher volume leading to
greater fixed cost absorption, as well as, the sale of lower cost sera
inventory.
-
Orders transacted through the Invitrogen e-commerce channels were
approximately 65 percent in the Americas during the fourth quarter and
more than 50 percent globally.
-
Additional new technology highlights of the year for the legacy
Invitrogen business included:
-
Introduction of STEMPRO® hESC SFM, a new fully-defined, serum- and
feeder-free media specifically formulated for the growth and
expansion of human embryonic stem cells (hESCs);
-
Food and Drug Administration premarket approval for the HER2 CISH
Kit, indicated as an aid in the assessment of breast cancer
patients for whom trastuzumab (Herceptin®) treatment is being
considered. The approval marks the first PMA that Invitrogen has
received from the FDA;
-
The RiboMinus™ kit and the E-Gel(R) SizeSelect™ 2%
pre-cast agarose gels simplify the workflows and reduce the
experimental time and cost of applications. The solutions are
compatible with next-generation high-throughput genome analysis
platforms, including Life Technologies' Applied Biosystems SOLiD™
System, Illumina's Genome Analyzer™ and Roche's Genome Sequencer
FLX System ™.
-
New technology highlights of the year for the legacy Applied
Biosystems business included:
-
Introduction of the SOLiD™ 3 System, which delivers a roadmap that
will ultimately enable scientists to sequence a human genome for
less than $10,000 dollars and move one step closer to mainstream
use of genomic data in the clinic and in personalized medicine;
-
Expansion of mass spectrometry technologies in applied markets,
the pharmaceutical industry and the protein biomarker verification
and validation fields with the introduction of two mass
spectrometry systems – the AB SCIEX Triple Quad™ 5500 and the AB
SCIEX QTRAP® 5500 Systems;
-
Expansion of industry-leading forensic DNA technologies with the
launch of the PrepFiler™ Forensic DNA Extraction Kit, which
enhances the utility of forensic evidence in investigations to
help solve crimes;
-
Launch of TaqMan® Sample-to-SNP™ Kits,
which enables scientists to obtain accurate genotyping results
from a wide variety of biological samples in less than one hour.
-
Both legacy companies received a number of awards and recognitions in
2008:
-
The SOLiD™ System was named the Life Science Innovation of the
Year for 2008 by The Scientist, a leading scientific publication
focused on the life science industry;
-
Invitrogen was selected as a new member of the Dow Jones
Sustainability World Index (DJSI World) and named the leader of
the biotechnology sector for 2008;
-
Invitrogen was the winner in six categories at the annual Life
Science Industry Awards, the most of any company.
Pro Forma Combined Full-Year 2008 Results for Life Technologies
The company has posted on its Investor Relations website a proforma 2008
Income Statement down to Operating Income for the combined companies of
Invitrogen and Applied Biosystems. This proforma income statement is
meant for reference only and demonstrates what the company profitability
would have been for every quarter in 2008 if Invitrogen and Applied
Biosystems had been combined the entire year. Interested parties may
access this document by the following path, www.lifetechnologies.com
/ corporate/investor relations/financial reports/GAAP Reconciliations.
Fiscal Year 2009 Outlook
Subject to the risk factors detailed in the Safe Harbor Statement
section of this release, the company provided its expectations for
fiscal year 2009 financial performance. Organic revenues are expected to
increase in the low single digits, taking into account the current end
market dynamics. Low single digit organic revenue growth is expected to
result in approximately $2.40 to $2.55 of non-GAAP earnings per share
including the impact from FAS123R. At today’s currency exchange rates
and the company’s already implemented currency hedges, currency will
have a negative impact on growth rates in 2009 of approximately four
percentage points. The company will provide further detail on its
business outlook during the conference call today.
Conference Call and Webcast Details
The company will discuss its financial and business results as well as
its business outlook on its conference call at 9:00 am Eastern Time
today. This conference call will contain forward-looking information.
The conference call will include a discussion of “non-GAAP financial
measures” as that term is defined in Regulation G. For actual results,
the most directly comparable GAAP financial measures and information
reconciling these non-GAAP financial measures to the company’s financial
results determined in accordance with GAAP, as well as other material
financial and statistical information to be discussed on the conference
call will be posted at the company’s Investor Relations website at www.lifetechnologies.com.
The webcast can be accessed through the investor relations page of the
Life Technologies’ website at www.lifetechnologies.com.
Alternatively, callers may listen to the live conference call by dialing
866.314.5232 (domestic) or 617.213.8052 (international) and use passcode
45171657. A replay of the webcast will be available on the Company's
website and by phone through Thursday, February 26, 2009. The replay by
phone can be accessed by dialing 888.286.8010 (domestic) or 617.213.8052
(international), passcode 38826452.
About Life Technologies
Life Technologies Corporation (NASDAQ:LIFE) is a global biotechnology
tools company dedicated to improving the human condition. Our systems,
consumables and services enable researchers to accelerate scientific
exploration, driving to discoveries and developments that make life even
better. Life Technologies customers do their work across the biological
spectrum, working to advance personalized medicine, regenerative
science, molecular diagnostics, agricultural and environmental research,
and 21st century forensics. Life Technologies had sales of more than $3
billion in 2008, employs 9,500 people, has a presence in more than 100
countries, and possesses a rapidly growing intellectual property estate
of approximately 3,600 patents and exclusive licenses. Life Technologies
was created by the combination of Invitrogen Corporation and Applied
Biosystems Inc. For more information on how we are making a difference
please visit our website: www.lifetechnologies.com.
Safe Harbor Statement
This press release includes forward-looking statements about our
anticipated results that involve risks and uncertainties. Some of the
information contained in this press release, including, but not limited
to, statements as to, financial projections, including revenue and
non-GAAP earnings per share, momentum in 2009, plans to sustain and
expand organic growth and increase operating margins, industry trends
and Life Technologies’ plans, objectives, expectations and strategy for
its business, contains forward-looking statements that are subject to
risks and uncertainties that could cause actual results or events to
differ materially from those expressed or implied by such
forward-looking statements. Any statements that are not statements of
historical fact are forward-looking statements. When used, the words
“believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,”
“expect” and the like, and/or future tense or conditional constructions
(“will,” “may,” “could,” “should,” etc.), or similar expressions,
identify certain of these forward-looking statements. Important factors
which could cause actual results to differ materially from those in the
forward-looking statements are detailed in filings made by Life
Technologies with the Securities and Exchange Commission. Life
Technologies undertakes no obligation to update or revise any such
forward-looking statements to reflect subsequent events or circumstances.
|
LIFE TECHNOLOGIES CORPORATION
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
AND RECONCILIATION OF NON-GAAP ADJUSTMENTS(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
|
|
For the three months
|
|
(in thousands, except per share data)
|
|
ended December 31, 2008
|
|
ended December 31, 2007
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
|
Revenues
|
|
$
|
540,618
|
|
|
$
|
4,262
|
|
(2)
|
$
|
544,880
|
|
|
$
|
336,445
|
|
|
$
|
-
|
|
|
$
|
336,445
|
|
|
Cost of revenues
|
|
|
227,008
|
|
|
|
(30,306
|
)
|
(3)(4)
|
|
196,702
|
|
|
|
125,340
|
|
|
|
(1,307
|
)
|
(3)(4)
|
|
124,033
|
|
|
Purchased intangibles amortization
|
|
|
34,880
|
|
|
|
(34,880
|
)
|
(5)
|
|
-
|
|
|
|
16,884
|
|
|
|
(16,884
|
)
|
(5)
|
|
-
|
|
|
|
|
|
Gross profit
|
|
|
278,730
|
|
|
|
69,448
|
|
|
|
348,178
|
|
|
|
194,221
|
|
|
|
18,191
|
|
|
|
212,412
|
|
|
Gross margin
|
|
|
51.6
|
%
|
|
|
|
|
63.9
|
%
|
|
|
57.7
|
%
|
|
|
|
|
63.1
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
95,644
|
|
|
|
(2,889
|
)
|
(4)(6)
|
|
92,755
|
|
|
|
68,542
|
|
|
|
(1,398
|
)
|
(4)
|
|
67,144
|
|
|
|
General and administrative
|
|
|
56,106
|
|
|
|
(6,532
|
)
|
(4)(6)
|
|
49,574
|
|
|
|
38,300
|
|
|
|
(4,522
|
)
|
(4)
|
|
33,778
|
|
|
|
Research and development
|
|
|
47,270
|
|
|
|
(1,206
|
)
|
(4)(6)
|
|
46,064
|
|
|
|
31,213
|
|
|
|
(940
|
)
|
(4)
|
|
30,273
|
|
|
|
Purchased in-process research and development
|
|
|
74,386
|
|
|
|
(74,386
|
)
|
(5)
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
Business consolidation costs
|
|
|
22,557
|
|
|
|
(22,557
|
)
|
(7)
|
|
-
|
|
|
|
846
|
|
|
|
(846
|
)
|
(7)
|
|
-
|
|
|
|
|
Total operating expenses
|
|
|
295,963
|
|
|
|
(107,570
|
)
|
|
|
188,393
|
|
|
|
138,901
|
|
|
|
(7,706
|
)
|
|
|
131,195
|
|
|
|
|
|
Operating income
|
|
|
(17,233
|
)
|
|
|
177,018
|
|
|
|
159,785
|
|
|
|
55,320
|
|
|
|
25,897
|
|
|
|
81,217
|
|
|
Operating margin
|
|
|
-3.2
|
%
|
|
|
|
|
29.3
|
%
|
|
|
16.4
|
%
|
|
|
|
|
24.1
|
%
|
|
|
Interest income
|
|
|
4,060
|
|
|
|
-
|
|
|
|
4,060
|
|
|
|
8,348
|
|
|
|
-
|
|
|
|
8,348
|
|
|
|
Interest expense
|
|
|
(22,418
|
)
|
|
|
-
|
|
|
|
(22,418
|
)
|
|
|
(6,906
|
)
|
|
|
-
|
|
|
|
(6,906
|
)
|
|
|
Other income (expense), net
|
|
|
4,896
|
|
|
|
2,146
|
|
(8)
|
|
7,042
|
|
|
|
(1,280
|
)
|
|
|
-
|
|
|
|
(1,280
|
)
|
|
|
|
Total other income (expense), net
|
|
|
(13,462
|
)
|
|
|
2,146
|
|
|
|
(11,316
|
)
|
|
|
162
|
|
|
|
-
|
|
|
|
162
|
|
|
Income from continuing operations before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,695
|
)
|
|
|
179,164
|
|
|
|
148,469
|
|
|
|
55,482
|
|
|
|
25,897
|
|
|
|
81,379
|
|
|
Income tax provision
|
|
|
(76,167
|
)
|
|
|
33,912
|
|
(9)
|
|
(42,255
|
)
|
|
|
(14,981
|
)
|
|
|
(9,547
|
)
|
(9)
|
|
(24,528
|
)
|
|
|
Income from continuing operations
|
|
$
|
(106,862
|
)
|
|
$
|
213,076
|
|
|
$
|
106,214
|
|
|
$
|
40,501
|
|
|
$
|
16,350
|
|
|
$
|
56,851
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
550
|
|
|
$
|
(550
|
)
|
|
$
|
-
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(106,862
|
)
|
|
$
|
213,076
|
|
|
$
|
106,214
|
|
|
$
|
41,051
|
|
|
$
|
15,800
|
|
|
$
|
56,851
|
|
|
Effective tax rate for continuing operations
|
|
|
-248.1
|
%
|
|
|
|
|
28.5
|
%
|
|
|
27.0
|
%
|
|
|
|
|
30.1
|
%
|
|
Add back interest expense for subordinated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
debt, net of tax
|
|
|
34
|
|
|
|
-
|
|
|
|
34
|
|
|
|
34
|
|
|
|
-
|
|
|
|
34
|
|
|
Numerator for diluted earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per share for continuing operations
|
|
$
|
(106,828
|
)
|
|
$
|
213,076
|
|
|
$
|
106,248
|
|
|
$
|
40,535
|
|
|
$
|
16,350
|
|
|
$
|
56,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations
|
|
$
|
(0.89
|
)
|
|
|
|
$
|
0.89
|
|
|
$
|
0.43
|
|
|
|
|
$
|
0.61
|
|
|
|
Basic earnings (loss) per share from discontinued operations
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
$
|
0.01
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations
|
|
$
|
(0.89
|
)
|
|
|
|
$
|
0.89
|
|
|
$
|
0.41
|
|
|
|
|
$
|
0.57
|
|
|
|
Diluted earnings (loss) per share from discontinued operations
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
$
|
0.01
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
119,842
|
|
|
|
|
|
119,842
|
|
|
|
93,234
|
|
|
|
|
|
93,234
|
|
|
|
Diluted
|
|
|
119,842
|
|
|
|
|
|
119,842
|
|
|
|
99,084
|
|
|
|
|
|
99,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Company has regularly reported Non-GAAP results which
exclude the amortization of purchased intangibles, charges for
inventory revaluation on products sold that were previously
written-up under purchase accounting rules, and acquisition
related deferred compensation to provide a supplemental comparison
of results of operations. In addition, expenses related to
share-based payments as a result of the adoption of Statement of
Financial Accounting Standards No. 123 (revised 2004),
"Share-Based Payments," have been excluded from Non-GAAP results.
|
|
|
|
(2) Add back write off of purchased deferred revenue of $4.3
million and zero for the three months ended December 31, 2008 and
2007, respectively.
|
|
|
|
(3) Add back noncash charges for purchase accounting inventory
revaluations of $29.4 million and $0.5 million for the three
months ended December 31, 2008 and 2007, respectively.
|
|
|
|
(4) Add back stock option expense related to Statement of
Financial Accounting Standards No. 123 (revised 2004),
"Share-Based Payments," of $10.4 million and $8.2 million for the
three months ended December 31, 2008 and 2007, respectively.
|
|
|
|
(5) Add back amortization of purchased intangibles and write off
of purchased in-process research and development.
|
|
|
|
(6) Add back depreciation of purchase accounting property, plant,
and equipment revaluations.
|
|
|
|
(7) Add back business consolidation costs.
|
|
|
|
(8) Adjust foreign currency gain on repatriation of cash used for
the acquisition of $4.4 million offset with acquired joint
venture's purchase accounting adjustment of $6.5 million for the
three months ended December 31, 2008.
|
|
|
|
(9) Non-GAAP tax expense is higher than GAAP tax expense primarily
because certain acquisition related costs such as write off of
purchased deferred revenue, charges for inventory revaluation,
amortization of acquired intangibles, depreciation of acquired
property, plant, and equipment, in-process research and
development and deferred compensation are deducted for GAAP
purposes but excluded for Non-GAAP purposes. In addition, 2008
GAAP net income includes expenses related to share-based payments
as a result of Statement of Financial Accounting Standards No. 123
(revised 2004), "Share-Based Payments," which are deducted for
GAAP purposes but excluded for Non-GAAP purposes. These deductions
produce a GAAP only tax benefit which is added back for Non-GAAP
presentation.
|
|
|
|
LIFE TECHNOLOGIES CORPORATION
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
AND RECONCILIATION OF NON-GAAP ADJUSTMENTS(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year
|
|
For the year
|
|
(in thousands, except per share data)
|
|
ended December 31, 2008
|
|
ended December 31, 2007
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
|
GAAP
|
|
Adjustments
|
|
Non-GAAP
|
|
Revenues
|
|
$
|
1,620,323
|
|
|
$
|
4,262
|
|
|
(2)
|
|
$
|
1,624,585
|
|
|
$
|
1,281,747
|
|
|
|
|
|
|
$
|
1,281,747
|
|
|
Cost of revenues
|
|
|
592,696
|
|
|
|
(34,801
|
)
|
|
(3)(4)
|
|
|
557,895
|
|
|
|
467,139
|
|
|
|
(6,153
|
)
|
|
(3)(4)
|
|
|
460,986
|
|
|
Purchased intangibles amortization
|
|
|
86,875
|
|
|
|
(86,875
|
)
|
|
(5)
|
|
|
-
|
|
|
|
98,721
|
|
|
|
(98,721
|
)
|
|
(5)
|
|
|
-
|
|
|
|
|
|
Gross profit
|
|
|
940,752
|
|
|
|
125,938
|
|
|
|
|
|
1,066,690
|
|
|
|
715,887
|
|
|
|
104,874
|
|
|
|
|
|
820,761
|
|
|
Gross margin
|
|
|
58.1
|
%
|
|
|
|
|
|
|
65.7
|
%
|
|
|
55.9
|
%
|
|
|
|
|
|
|
64.0
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
310,959
|
|
|
|
(8,774
|
)
|
|
(4)(6)
|
|
|
302,185
|
|
|
|
252,057
|
|
|
|
(6,059
|
)
|
|
(4)
|
|
|
245,998
|
|
|
|
General and administrative
|
|
|
188,353
|
|
|
|
(19,213
|
)
|
|
(4)(6)
|
|
|
169,140
|
|
|
|
164,042
|
|
|
|
(19,685
|
)
|
|
(4)
|
|
|
144,357
|
|
|
|
Research and development
|
|
|
142,505
|
|
|
|
(4,009
|
)
|
|
(4)(6)
|
|
|
138,496
|
|
|
|
115,833
|
|
|
|
(4,090
|
)
|
|
(4)
|
|
|
111,743
|
|
|
|
Purchased in-process research and development
|
|
|
93,287
|
|
|
|
(93,287
|
)
|
|
(5)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
Business consolidation costs
|
|
|
38,647
|
|
|
|
(38,647
|
)
|
|
(7)
|
|
|
-
|
|
|
|
5,635
|
|
|
|
(5,635
|
)
|
|
(7)
|
|
|
-
|
|
|
|
|
Total operating expenses
|
|
|
773,751
|
|
|
|
(163,930
|
)
|
|
|
|
|
609,821
|
|
|
|
537,567
|
|
|
|
(35,469
|
)
|
|
|
|
|
502,098
|
|
|
|
|
|
Operating income
|
|
|
167,001
|
|
|
|
289,868
|
|
|
|
|
|
456,869
|
|
|
|
178,320
|
|
|
|
140,343
|
|
|
|
|
|
318,663
|
|
|
Operating margin
|
|
|
10.3
|
%
|
|
|
|
|
|
|
28.1
|
%
|
|
|
13.9
|
%
|
|
|
|
|
|
|
24.9
|
%
|
|
|
Interest Income
|
|
|
24,595
|
|
|
|
-
|
|
|
|
|
|
24,595
|
|
|
|
27,961
|
|
|
|
-
|
|
|
|
|
|
27,961
|
|
|
|
Interest Expense
|
|
|
(43,039
|
)
|
|
|
-
|
|
|
|
|
|
(43,039
|
)
|
|
|
(27,967
|
)
|
|
|
-
|
|
|
|
|
|
(27,967
|
)
|
|
|
Other income (expense), net
|
|
|
5,704
|
|
|
|
2,146
|
|
|
(8)
|
|
|
7,850
|
|
|
|
332
|
|
|
|
-
|
|
|
|
|
|
332
|
|
|
|
Total other expense, net
|
|
|
(12,740
|
)
|
|
|
2,146
|
|
|
|
|
|
(10,594
|
)
|
|
|
326
|
|
|
|
-
|
|
|
|
|
|
326
|
|
|
Income from continuing operations before provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154,261
|
|
|
|
292,014
|
|
|
|
|
|
446,275
|
|
|
|
178,646
|
|
|
|
140,343
|
|
|
|
|
|
318,989
|
|
|
Income tax provision
|
|
|
(124,299
|
)
|
|
|
(1,171
|
)
|
|
(9)
|
|
|
(125,470
|
)
|
|
|
(48,367
|
)
|
|
|
(48,656
|
)
|
|
(9)
|
|
|
(97,023
|
)
|
|
|
Income from continuing operations
|
|
$
|
29,962
|
|
|
$
|
290,843
|
|
|
|
|
$
|
320,805
|
|
|
$
|
130,279
|
|
|
$
|
91,687
|
|
|
|
|
$
|
221,966
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
$
|
1,359
|
|
|
$
|
(1,359
|
)
|
|
|
|
$
|
-
|
|
|
$
|
12,911
|
|
|
$
|
(12,911
|
)
|
|
|
|
$
|
-
|
|
|
|
|
|
Net income (loss)
|
|
$
|
31,321
|
|
|
$
|
289,484
|
|
|
|
|
$
|
320,805
|
|
|
$
|
143,190
|
|
|
$
|
78,776
|
|
|
|
|
$
|
221,966
|
|
|
Effective tax rate
|
|
|
80.6
|
%
|
|
|
|
|
|
|
28.1
|
%
|
|
|
27.1
|
%
|
|
|
|
|
|
|
30.4
|
%
|
|
Add back interest expense for subordinated debt, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135
|
|
|
|
-
|
|
|
|
|
|
135
|
|
#
|
|
147
|
|
|
|
-
|
|
|
|
|
|
147
|
|
|
Numerator for diluted earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
per share for continuing operations
|
|
$
|
30,097
|
|
|
$
|
290,843
|
|
|
|
|
$
|
320,940
|
|
|
$
|
130,426
|
|
|
$
|
91,687
|
|
|
|
|
$
|
222,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share from continuing operations
|
|
$
|
0.31
|
|
|
|
|
|
|
$
|
3.23
|
|
|
$
|
1.40
|
|
|
|
|
|
|
$
|
2.38
|
|
|
|
Basic earnings (loss) per share from discontinued operations
|
|
$
|
0.01
|
|
|
|
|
|
|
$
|
-
|
|
|
$
|
0.14
|
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share from continuing operations
|
|
$
|
0.29
|
|
|
|
|
|
|
$
|
3.10
|
|
|
$
|
1.34
|
|
|
|
|
|
|
$
|
2.29
|
|
|
|
Diluted earnings (loss) per share from discontinued operations
|
|
$
|
0.01
|
|
|
|
|
|
|
$
|
-
|
|
|
$
|
0.13
|
|
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in per share calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
99,229
|
|
|
|
|
|
|
|
99,229
|
|
|
|
93,372
|
|
|
|
|
|
|
|
93,372
|
|
|
|
Diluted
|
|
|
103,685
|
|
|
|
|
|
|
|
103,685
|
|
|
|
97,148
|
|
|
|
|
|
|
|
97,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) The Company has regularly reported Non-GAAP results which
exclude the amortization of purchased intangibles, charges for
inventory revaluation on products sold that were previously
written-up under purchase accounting rules, and acquisition
related deferred compensation to provide a supplemental comparison
of results of operations. In addition, expenses related to
share-based payments as a result of the adoption of Statement of
Financial Accounting Standards No. 123 (revised 2004),
"Share-Based Payments," have been excluded from Non-GAAP results.
|
|
|
|
(2) Add back write off of purchased deferred revenue of $4.3
million and zero for the year ended December 31, 2008 and 2007,
respectively.
|
|
|
|
(3) Add back noncash charges for purchase accounting inventory
revaluations of $30.8 million and $0.5 million for the year ended
December 31, 2008 and 2007, respectively.
|
|
|
|
(4) Add back stock option expense related to Statement of
Financial Accounting Standards No. 123 (revised 2004),
"Share-Based Payments," of $34.9 million and $35.5 million for the
year ended December 31, 2008 and 2007, respectively.
|
|
|
|
(5) Add back amortization of purchased intangibles and write off
of purchased in-process research and development.
|
|
|
|
(6) Add back depreciation of purchase accounting property, plant,
and equipment revaluations.
|
|
|
|
(7) Add back business consolidation costs.
|
|
|
|
(8) Adjust foreign currency gain on repatriation of cash used for
the acquisition of $4.4 million, offset with acquired joint
venture's purchase accounting adjustment of $6.5 million for the
year ended December 31, 2008.
|
|
|
|
(9) Non-GAAP tax expense is higher than GAAP tax expense primarily
because certain acquisition related costs such as write off of
purchased deferred revenue, charges for inventory revaluation,
amortization of acquired intangibles, depreciation of acquired
property, plant, and equipment, in-process research and
development and deferred compensation are deducted for GAAP
purposes but excluded for Non-GAAP purposes. In addition, 2008
GAAP net income includes expenses related to share-based payments
as a result of Statement of Financial Accounting Standards No. 123
(revised 2004), "Share-Based Payments," which are deducted for
GAAP purposes but excluded for Non-GAAP purposes. These deductions
produce a GAAP only tax benefit which is added back for Non-GAAP
presentation.
|
|
|
|
LIFE TECHNOLOGIES CORPORATION
|
|
BUSINESS SEGMENT HIGHLIGHTS
|
|
FOR THE THREE MONTHS ENDED DECEMBER 31, 2008 AND 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bio-
|
|
Cell
|
|
Applied
|
|
|
|
|
|
(in thousands) (unaudited)
|
|
Discovery
|
|
Systems
|
|
Biosystems
|
|
Unallocated(1)
|
|
Total
|
|
Segment results for the three
months ended December 31, 2008
|
|
|
|
Revenues
|
|
$
|
240,135
|
|
|
$
|
113,721
|
|
|
$
|
191,024
|
|
|
$
|
(4,262
|
)
|
|
$
|
540,618
|
|
|
Gross profit
|
|
|
160,045
|
|
|
|
61,411
|
|
|
|
126,722
|
|
|
|
(69,448
|
)
|
|
|
278,730
|
|
|
Gross margin
|
|
|
66.6
|
%
|
|
|
54.0
|
%
|
|
|
66.3
|
%
|
|
|
|
|
51.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative
|
|
|
68,824
|
|
|
|
28,416
|
|
|
|
45,089
|
|
|
|
9,421
|
|
|
|
151,750
|
|
|
Research and development
|
|
|
24,879
|
|
|
|
3,658
|
|
|
|
17,527
|
|
|
|
1,206
|
|
|
|
47,270
|
|
|
Purchased in-process research and development
|
|
|
|
|
|
|
|
|
74,386
|
|
|
|
74,386
|
|
|
Business consolidation costs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
22,557
|
|
|
|
22,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
66,342
|
|
|
$
|
29,337
|
|
|
$
|
64,106
|
|
|
$
|
(177,018
|
)
|
|
$
|
(17,233
|
)
|
|
Operating margin
|
|
|
27.6
|
%
|
|
|
25.8
|
%
|
|
|
33.6
|
%
|
|
|
|
|
-3.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment results for the three
months ended December 31, 2007
|
|
|
|
Revenues
|
|
$
|
239,031
|
|
|
$
|
97,414
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
336,445
|
|
|
Gross profit
|
|
|
164,313
|
|
|
|
48,099
|
|
|
|
-
|
|
|
|
(18,191
|
)
|
|
|
194,221
|
|
|
Gross margin
|
|
|
68.7
|
%
|
|
|
49.4
|
%
|
|
|
|
|
|
|
57.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative
|
|
|
75,000
|
|
|
|
25,922
|
|
|
|
-
|
|
|
|
5,920
|
|
|
|
106,842
|
|
|
Research and development
|
|
|
25,858
|
|
|
|
4,415
|
|
|
|
-
|
|
|
|
940
|
|
|
|
31,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business consolidation costs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
846
|
|
|
|
846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
63,455
|
|
|
$
|
17,762
|
|
|
$
|
-
|
|
|
$
|
(25,897
|
)
|
|
$
|
55,320
|
|
|
Operating margin
|
|
|
26.5
|
%
|
|
|
18.2
|
%
|
|
|
|
|
|
|
16.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Unallocated items for the three months ended December 31, 2008
and 2007 include write off of purchased deferred revenue of $4.3
million and zero, noncash charges for purchase accounting
inventory revaluations of $29.4 million and $0.5 million,
amortization of purchased intangibles of $34.9 million and $16.9
million, depreciation of purchased property, plant, and equipment
of $1.1 million and zero, business consolidation costs of $22.6
million and $0.8 million, write off of purchased in-process
research and development of $74.4 million and zero, and expenses
related to share-based payments as a result of the adoption of
Statement of Financial Accounting Standards No. 123 (revised
2004), "Share-Based Payments," of $10.4 million and $8.2 million,
respectively. These items are not allocated by management for
purposes of analyzing the operations since they are principally
non-cash or other costs resulting primarily from business
restructuring or purchase accounting that are separate from
ongoing operations.
|
|
|
|
|
|
LIFE TECHNOLOGIES CORPORATION
|
|
BUSINESS SEGMENT HIGHLIGHTS
|
|
FOR THE YEAR ENDED DECEMBER 31, 2008 AND 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bio-
|
|
Cell
|
|
Applied
|
|
|
|
|
|
(in thousands) (unaudited)
|
|
Discovery
|
|
Systems
|
|
Biosystems
|
|
Unallocated(1)
|
|
Total
|
|
Segment results for the year
ended December 31, 2008
|
|
|
Revenues
|
|
|
$
|
989,878
|
|
|
$
|
443,683
|
|
|
$
|
191,024
|
|
|
$
|
(4,262
|
)
|
|
$
|
1,620,323
|
|
|
Gross profit
|
|
|
|
701,862
|
|
|
|
238,106
|
|
|
|
126,722
|
|
|
|
(125,938
|
)
|
|
|
940,752
|
|
|
Gross margin
|
|
|
70.9
|
%
|
|
|
53.7
|
%
|
|
|
66.3
|
%
|
|
|
|
|
58.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative
|
|
|
305,966
|
|
|
|
120,270
|
|
|
|
45,089
|
|
|
|
27,987
|
|
|
|
499,312
|
|
|
Research and development
|
|
|
104,766
|
|
|
|
16,203
|
|
|
|
17,527
|
|
|
|
4,009
|
|
|
|
142,505
|
|
|
Purchased in-process research and development
|
|
|
|
|
|
|
|
|
93,287
|
|
|
|
93,287
|
|
|
Business consolidation costs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
38,647
|
|
|
|
38,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
291,130
|
|
|
$
|
101,633
|
|
|
$
|
64,106
|
|
|
$
|
(289,868
|
)
|
|
$
|
167,001
|
|
|
Operating margin
|
|
|
29.4
|
%
|
|
|
22.9
|
%
|
|
|
33.6
|
%
|
|
|
|
|
10.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment results for the year
ended December 31, 2007
|
|
|
Revenues
|
|
|
$
|
902,224
|
|
|
$
|
379,523
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,281,747
|
|
|
Gross profit
|
|
|
|
630,179
|
|
|
|
190,582
|
|
|
|
-
|
|
|
|
(104,874
|
)
|
|
|
715,887
|
|
|
Gross margin
|
|
|
69.8
|
%
|
|
|
50.2
|
%
|
|
|
|
|
|
|
55.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative
|
|
|
290,255
|
|
|
|
100,100
|
|
|
|
-
|
|
|
|
25,744
|
|
|
|
416,099
|
|
|
Research and development
|
|
|
97,219
|
|
|
|
14,524
|
|
|
|
-
|
|
|
|
4,090
|
|
|
|
115,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business consolidation costs
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5,635
|
|
|
|
5,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
$
|
242,705
|
|
|
$
|
75,958
|
|
|
$
|
-
|
|
|
$
|
(140,343
|
)
|
|
$
|
178,320
|
|
|
Operating margin
|
|
|
26.9
|
%
|
|
|
20.0
|
%
|
|
|
|
|
|
|
13.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Unallocated items for the years ended December 31, 2008 and
2007 include write off of purchased deferred revenue of $4.3
million and zero, noncash charges for purchase accounting
inventory revaluations of $30.8 million and $0.5 million,
amortization of purchased intangibles of $86.9 million and $98.7
million, depreciation of puchased property, plant, and equipment
of $1.1 million and zero, business consolidation costs of $38.6
million and $5.6 million, write off of purchased in-process
research and development of $93.3 million and zero, and expenses
related to share-based payments as a result of the adoption of
Statement of Financial Accounting Standards No. 123 (revised
2004), "Share-Based Payments," of $34.9 million and $35.5 million,
respectively. These items are not allocated by management for
purposes of analyzing the operations since they are principally
non-cash or other costs resulting primarily from business
restructuring or purchase accounting that are separate from
ongoing operations.
|
|
|
|
|
LIFE TECHNOLOGIES CORPORATION
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year
|
|
|
|
|
ended December 31,
|
|
(in thousands)(unaudited)
|
|
2008
|
|
2007
|
|
Net income
|
|
$
|
31,321
|
|
|
$
|
143,190
|
|
|
|
Add back amortization and
|
|
|
|
|
|
|
stock-based compensation
|
|
|
133,865
|
|
|
|
141,072
|
|
|
|
Add back depreciation
|
|
|
45,677
|
|
|
|
37,357
|
|
|
|
Balance sheet changes
|
|
|
(21,048
|
)
|
|
|
6,173
|
|
|
|
Other noncash adjustments
|
|
|
167,378
|
|
|
|
(4,228
|
)
|
|
Net cash provided by operating activities
|
|
|
357,193
|
|
|
|
323,564
|
|
|
|
Capital expenditures
|
|
|
(81,886
|
)
|
|
|
(78,333
|
)
|
|
Free cash flow
|
|
|
275,307
|
|
|
|
245,231
|
|
|
Net cash provided by investing activities
|
|
|
(2,762,157
|
)
|
|
|
126,788
|
|
|
Net cash used in financing activities
|
|
|
2,264,325
|
|
|
|
(143,245
|
)
|
|
|
Effect of exchange rate changes on cash
|
|
|
(47,690
|
)
|
|
|
10,478
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
$
|
(270,215
|
)
|
|
$
|
239,252
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFE TECHNOLOGIES CORPORATION
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
(in thousands)
|
|
2008
|
|
2007
|
|
ASSETS
|
|
(unaudited)
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and investments (including restricted cash of $112,388)
|
|
$
|
448,317
|
|
$
|
671,293
|
|
|
Trade accounts receivable, net of allowance for doubtful accounts
|
|
|
580,907
|
|
|
192,137
|
|
|
Inventories
|
|
|
420,029
|
|
|
172,692
|
|
|
Deferred income taxes
|
|
|
25,563
|
|
|
20,699
|
|
|
Prepaid expenses and other current assets
|
|
|
137,355
|
|
|
33,663
|
|
|
Total current assets
|
|
|
1,612,171
|
|
|
1,090,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
748,056
|
|
|
319,653
|
|
Goodwill
|
|
|
3,932,194
|
|
|
1,528,779
|
|
Intangible assets, net
|
|
|
2,379,861
|
|
|
286,521
|
|
Long-term investments
|
|
|
45,344
|
|
|
753
|
|
Other assets
|
|
|
196,291
|
|
|
103,557
|
|
|
Total assets
|
|
$
|
8,913,917
|
|
$
|
3,329,747
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
80,000
|
|
$
|
124
|
|
|
Accounts payable, accrued expenses and other current liabilities
|
|
|
821,813
|
|
|
225,218
|
|
|
Income taxes
|
|
|
105,429
|
|
|
9,071
|
|
|
Total current liabilities
|
|
|
1,007,242
|
|
|
234,413
|
|
|
|
|
|
|
|
|
Liabilities of discontinued operations
|
|
|
-
|
|
|
2,506
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
3,503,589
|
|
|
1,150,700
|
|
Pension liabilities
|
|
|
201,833
|
|
|
28,428
|
|
Deferred income tax liabilities
|
|
|
638,275
|
|
|
102,373
|
|
Income taxes payables
|
|
|
65,128
|
|
|
27,093
|
|
Other long-term liabilities
|
|
|
97,383
|
|
|
18,787
|
|
Stockholders' equity
|
|
|
3,400,467
|
|
|
1,765,447
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
8,913,917
|
|
$
|
3,329,747
|
Source: Life Technologies Corporation
Investor and Financial Contacts: Life Technologies
Corporation Amanda Clardy Vice President, Investor Relations 760-603-7200
|